Intergovernmental Revenue $161,157.

Licenses and Permits $4,300.

Miscellaneous Revenues $13,500.

Carryover/Town Shed $80,200.

Levy General Purpose $289,801.

Levy Debt Service $99,326.

General Government $74,500.

Public Safety $80,000.

Public Works $257,266.

Capital Improvements/Town Shed $10,000.

Debt Service Loan on Truck (early pay) $125,707.

Debt Service '23 Public Works $99,326.

Carryover/Set Aside $1,485.